Go to: OVERVIEW (SaveOurCounty)     DETAILS (listener)     PLANNING     SCHOOLS     ENVIRONMENT    Report corrections+broken links to Webmaster    Updates on Local Issues

outline CAPITAL IMPROVEMENTS PROGRAM AND PLAN

 

 

 

 

 

 

 

 

 

 

Prepared by Paul Burke & George Ganak, based on Schools' Comprehensive Educational Facilities Plan, prepared by the "Millennium Committee."

Local Powers Act defines both a Program (7-20-6a7) and a Plan (7-20-7b1). http://www.listeners.homestead.com/files/wvimpact.htm

Note that "Provisions" authority in Planning Law is more flexible & controversial. http://www.listeners.homestead.com

Go Home to: http://www.listenwell.homestead.com Download this spreadsheet: http://www.listenwell.homestead.com/files/capital.xls

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIST OF CAPITAL IMPROVEMENTS (required in both Program & Plan) AND SERVICES (required in Plan)

Also Deficiencies in existing capital improvements and services (required in capital improvements Plan)

Deficiencies are to be funded "by means other than impact fees or additional levies" (7-20-7b1A)

Some of the following are improvements rather than deficiencies, and do not need to be listed here. All costs need updating.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

Number

Approximate

Category

Homes per

Cost

Cost

Source

Year

Future

 

 

 

 

 

 

 

 

Size or

 

Project

Estimate

Estimate

of Money

1 2 3 4 5

 

 

 

 

 

 

 

 

 

Scaling

 

(standard

(each)

(total)

 

 

 

 

 

 

 

 

 

 

 

Factor

 

of service)

 

 

 

 

 

 

 

 

 

Contingency Plans

 

 

 

 

 

 

 

 

 

 

Note: We have to estimate high, since subdivisions may appear at any time, and can only be charged for items in this plan.

 

 

 

 

 

Assume Commission divides county in 3 areas for new elementary schools & fire stations; other projects have county-wide benefits

New

 

Elementary Schools in area 1

3

300 students

growth

1,100

$4,000,000

$12,000,000

Impact

 

x

 

 

 

 

New

 

Elementary Schools in area 2

3

300 students

growth

1,100

$4,000,000

$12,000,000

Impact

 

x

 

 

 

 

New

 

Elementary Schools in area 3

3

300 students

growth

1,100

$4,000,000

$12,000,000

Impact

 

x

 

 

 

 

New

 

Middle Schools

2

600 students

growth

4,300

$9,000,000

$18,000,000

Impact

 

x

 

 

 

 

New

 

Small High Schools, or

2

600 students

growth

3,200

$18,000,000

$36,000,000

Impact

 

x

 

 

 

 

New

 

Large High Schools

1

1200 students

growth

6,400

$36,000,000

$36,000,000

Impact

 

x

 

 

 

 

New

 

School Buses

40

60 students

growth

100

$80,000

$3,200,000

State

 

x

 

 

 

 

New

 

Parks

6

50 acres

growth

5,000

$200,000

$1,200,000

Impact

 

x

 

 

 

 

New

 

Sheriff & Police Stations

3

 

growth

10,000

$100,000

$300,000

Impact

 

x

 

 

 

 

New

 

Sheriff & Police Cars & Equipment

20

 

growth

1,000

$30,000

$600,000

Impact

 

x

 

 

 

 

New

 

Fire & Rescue Stations

3

 

growth

10,000

$1,000,000

$3,000,000

Impact

 

x

 

 

 

 

New

 

Fire trucks

14

 

growth

2,000

$300,000

$4,200,000

Impact

 

x

 

 

 

 

New

 

Ambulances, equipped

8

 

growth

10,000

$100,000

$800,000

Impact

 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Plans

 

 

 

 

 

 

 

 

 

 

Bd of Ed Office

 

Parking

 

 

 

 

 

$50,000

 

 

 

 

 

 

 

Bd of Ed Office

 

Renovation

 

 

 

 

 

$395,000

 

 

 

 

 

 

 

Bd of Ed Office

 

Addition

 

 

 

 

 

$705,000

 

 

 

 

 

 

 

Bd of Ed Office

 

Other

 

 

 

 

 

$13,000

 

 

 

 

 

 

 

Blue Ridge

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Blue Ridge

1975 add

Built-up Roof

17,736

sq. ft.

Deficiency

 

5

$88,680

 

 

 

 

 

 

 

Blue Ridge

 

Fire Alarm - ADA Upgrade

49,155

sq. ft.

Mandate

 

0.75

$36,866

 

 

 

 

 

 

 

Blue Ridge

1975 add

Rooftop HVAC Units

8

 

Deficiency

 

18000

$144,000

 

 

 

 

 

 

 

Blue Ridge

 

Dumpster Pad *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Blue Ridge

1975 add

Acoustical ceiling Tile

17,736

sq. ft.

Deficiency

 

1.5

$26,604

 

 

 

 

 

 

 

Blue Ridge

 

Concrete pad at cafeteria door

 

 

Deficiency

 

 

$1,000

 

 

 

 

 

 

 

Blue Ridge

1957 add

Oil Furnaces

2

 

Deficiency

 

5000

$10,000

 

 

 

 

 

 

 

Blue Ridge

1939 orig

Exterior Doors

2

 

Deficiency

 

500

$1,000

 

 

 

 

 

 

 

Blue Ridge

1969 add

Built-up Roof

3,688

 

Deficiency

 

5

$18,440

 

 

 

 

 

 

 

Blue Ridge

 

Technology Wiring

49,155

sq. ft.

Deficiency

 

1

$49,155

 

 

 

 

 

 

 

Blue Ridge

1957 add

Hollow Core Wood Doors

7

 

Deficiency

 

500

$3,500

 

 

 

 

 

 

 

Blue Ridge

 

Carpet *

 

 

Deficiency

 

 

$40,000

 

 

 

 

 

 

 

Blue Ridge

1939 orig

Mechanical Piping, Insulation, Valves

 

 

Deficiency

 

 

$5,000

 

 

 

 

 

 

 

Blue Ridge

1957 add

Built-up Roof

4,388

sq. ft.

Deficiency

 

5

$21,940

 

 

 

 

 

 

 

Blue Ridge

 

Toilets in Kindergarten & 1st Grade

4

 

Deficiency

 

10000

$40,000

 

 

 

 

 

 

 

Blue Ridge

 

Special Ed Classroom Improvements

 

 

Deficiency

 

 

$5,000

 

 

 

 

 

 

 

Blue Ridge

 

Equality Improvements

 

 

Deficiency

 

 

$200,000

 

 

 

 

 

 

 

Blue Ridge

 

Painting *

 

 

Deficiency

 

 

$30,000

 

 

 

 

 

 

 

Blue Ridge

1939 orig

Steam Boiler Replacement

 

 

Deficiency

 

 

$20,000

 

 

 

 

 

 

 

Blue Ridge

1969 add

Oil Furnaces

1

 

Deficiency

 

5000

$5,000

 

 

 

 

 

 

 

Blue Ridge

1939 orig

Built-up Roof

2,277

sq. ft.

 

 

5

$11,385

 

 

 

 

 

 

 

Blue Ridge

 

Exterior doors

4

 

Deficiency

 

600

$2,400

 

 

 

 

 

 

 

CT Middle

 

Activity Field Landscape *

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

CT Middle

1957 orig

Built-up Roof

43,078

sq. ft.

deficiency

 

5

$215,390

 

 

 

 

 

 

 

CT Middle

1975 add

Built-up Roof

10,000

sq. ft.

deficiency

 

5

$50,000

 

 

 

 

 

 

 

CT Middle

 

Bus / Car Separation

 

 

deficiency

 

 

$50,000

 

 

 

 

 

 

 

CT Middle

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

CT Middle

 

Renovate Locker Rooms

2,800

sq. ft.

Growth

 

65

$182,000

 

 

 

 

 

 

 

CT Middle

1957 orig

Glass Block Facing (Inside & Outside)

2,100

sq. ft.

deficiency

 

16

$33,600

 

 

 

 

 

 

 

CT Middle

 

Lockers

 

 

Growth

 

 

$10,000

 

 

 

 

 

 

 

CT Middle

 

Activity Field Restrooms *

 

 

deficiency

 

 

$75,000

 

 

 

 

 

 

 

CT Middle

1957 orig

Acoustical Tile Ceiling

22,743

sq. ft.

deficiency

 

3

$68,229

 

 

 

 

 

 

 

CT Middle

 

Restroom Addition

700

sq. ft.

Health

 

150

$105,000

 

 

 

 

 

 

 

CT Middle

1967 add

Connecting Corridor Addition

1,500

sq. ft.

deficiency

 

110

$165,000

 

 

 

 

 

 

 

CT Middle

 

Technology Wiring

82,231

sq. ft.

Deficiency

 

1

$82,231

 

 

 

 

 

 

 

CT Middle

 

Parking *

 

 

Growth

 

 

$50,000

 

 

 

 

 

 

 

CT Middle

 

Exterior Lighting

 

 

Safety

 

 

$10,000

 

 

 

 

 

 

 

CT Middle

1957 orig

Window Replacement

3,300

sq. ft.

deficiency

 

35

$115,500

 

 

 

 

 

 

 

CT Middle

 

Carpet *

 

 

deficiency

 

 

$68,000

 

 

 

 

 

 

 

CT Middle

 

Equality Improvements

 

 

deficiency

 

 

$500,000

 

 

 

 

 

 

 

CT Middle

 

Fire Alarm - ADA Upgrade

82,231

sq. ft.

Mandate

 

0.75

$61,673

 

 

 

 

 

 

 

CW Shipley

1976 add

Built-up Roof

5,952

sq. ft.

Deficiency

 

5

$29,760

 

 

 

 

 

 

 

CW Shipley

 

Convert 2 Classrooms to Sp. Ed

 

 

growth

 

 

$5,000

 

 

 

 

 

 

 

CW Shipley

 

Toilets in Kindergarten & 1st Grade

6

 

Health

 

10000

$60,000

 

 

 

 

 

 

 

CW Shipley

 

Technology Wiring

42,674

sq. ft.

Deficiency

 

1

$42,674

 

 

 

 

 

 

 

CW Shipley

 

Air-Lock Doors *

 

 

Deficiency

 

 

$4,000

 

 

 

 

 

 

 

CW Shipley

 

Equality Improvement

 

 

deficiency

 

 

$200,000

 

 

 

 

 

 

 

CW Shipley

 

Bus / Car Separation

 

 

Deficiency

 

 

$50,000

 

 

 

 

 

 

 

CW Shipley

 

Painting *

 

 

Deficiency

 

 

$30,000

 

 

 

 

 

 

 

CW Shipley

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

CW Shipley

1985 add

Built-up Roof

2,180

sq. ft.

Deficiency

 

5

$10,900

 

 

 

 

 

 

 

CW Shipley

 

Emergency Lighting *

 

 

Safety

 

 

$25,000

 

 

 

 

 

 

 

CW Shipley

 

Dumpster Pad *

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

CW Shipley

 

Exterior Lighting

 

 

Safety

 

 

$10,000

 

 

 

 

 

 

 

CW Shipley

 

Parking

 

 

Deficiency

 

 

$50,000

 

 

 

 

 

 

 

CW Shipley

1972 orig

Built-up Roof

27,411

sq. ft.

Deficiency

 

5

$137,055

 

 

 

 

 

 

 

CW Shipley

 

Carpet *

 

 

Deficiency

 

 

$44,000

 

 

 

 

 

 

 

CW Shipley

 

Fire Alarm - ADA Upgrade

42,674

sq. ft.

Safety

 

0.75

$32,006

 

 

 

 

 

 

 

CW Shipley

 

Site Drainage Around Building

 

 

Deficiency

 

 

$20,000

 

 

 

 

 

 

 

HF Middle

 

Special Ed

600

1.30

Growth

 

105

$81,900

 

 

 

 

 

 

 

HF Middle

 

Exterior Lighting

 

 

Safety

 

 

$10,000

 

 

 

 

 

 

 

HF Middle

 

Activity Field Landscape *

 

 

deficiency

 

 

$35,000

 

 

 

 

 

 

 

HF Middle

 

Technology Wiring

48,970

sq. ft.

deficiency

 

$1.00

$48,970

 

 

 

 

 

 

 

HF Middle

 

Air-Lock Doors *

 

 

deficiency

 

 

$10,000

 

 

 

 

 

 

 

HF Middle

 

Itinerate

125

1.30

 

 

105

$17,063

 

 

 

 

 

 

 

HF Middle

 

Emergency Lighting *

 

 

Safety

 

 

$25,000

 

 

 

 

 

 

 

HF Middle

 

Classrooms (7) @720 sf

5040

1.30

 

 

105

$687,960

 

 

 

 

 

 

 

HF Middle

 

Bus / Car Separation

 

 

safety

 

 

$50,000

 

 

 

 

 

 

 

HF Middle

 

Restrooms (2) @250sf

500

1.30

Growth

 

105

$68,250

 

 

 

 

 

 

 

HF Middle

 

Conference

150

1.30

 

 

105

$20,475

 

 

 

 

 

 

 

HF Middle

1930 orig

Steam Boiler Replacement

 

 

Deficiency

 

 

$25,000

 

 

 

 

 

 

 

HF Middle

1930 orig

Mechanical Piping, Valves, Thermostats

 

 

Deficiency

 

 

$30,000

 

 

 

 

 

 

 

HF Middle

1975 add

Built-up Roof

9,359

sq. ft.

Deficiency

 

$5

$46,795

 

 

 

 

 

 

 

HF Middle

1930 orig

Elevator

 

 

Deficiency

 

 

$150,000

 

 

 

 

 

 

 

HF Middle

1957 add

Oil Furnaces

1

 

Deficiency

 

$8,000

$8,000

 

 

 

 

 

 

 

HF Middle

 

Carpet *

 

 

Deficiency

 

 

$46,000

 

 

 

 

 

 

 

HF Middle

 

Lockers

 

 

Growth

 

 

$10,000

 

 

 

 

 

 

 

HF Middle

 

Parking *

 

 

Growth

 

 

$50,000

 

 

 

 

 

 

 

HF Middle

 

Faculty Lounge

300

1.30

deficiency

 

105

$40,950

 

 

 

 

 

 

 

HF Middle

 

Painting *

 

 

Maintain

 

 

$25,000

 

 

 

 

 

 

 

HF Middle

 

Storage

400

1.30

Growth

 

105

$54,600

 

 

 

 

 

 

 

HF Middle

1991 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

HF Middle

 

Renovate Locker Rooms

2,200

sq. ft.

Growth

 

$65.00

$143,000

 

 

 

 

 

 

 

HF Middle

 

Storage Building *

 

 

Growth

 

 

$15,000

 

 

 

 

 

 

 

HF Middle

1986 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

HF Middle

 

Gifted Classroom

720

1.30

deficiency

 

105

$98,280

 

 

 

 

 

 

 

HF Middle

 

Fire Alarm - ADA Upgrade

48,970

sq. ft.

mandate

 

$0.75

$36,728

 

 

 

 

 

 

 

HF Middle

 

Faculty Work Room 2 @ 200

400

1.30

deficiency

 

105

$54,600

 

 

 

 

 

 

 

Jeff High

 

3 Acres x $50,000/acre

 

 

 

 

 

150,000.

 

 

 

 

 

 

 

Jeff High

 

New Storage out building

1000

sq. ft.

Growth

 

65

$65,000

 

 

 

 

 

 

 

Jeff High

 

Boys locker room renovation

2800

sq. ft.

Deficiency

 

65

$182,000

 

 

 

 

 

 

 

Jeff High

 

Handicapped modification to clinic toilet

 

 

mandate

 

 

$15,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Acoustical wall improvements

 

 

Deficiency

 

 

$10,000

 

 

 

 

 

 

 

Jeff High

 

Furniture Fixture and Equipment

 

 

Growth

 

5%

225,131.

 

 

 

 

 

 

 

Jeff High

 

Vocal music renovation

1400

sq. ft.

deficiency

 

55

$77,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Ceiling modifications

 

 

Deficiency

 

 

$20,000

 

 

 

 

 

 

 

Jeff High

Library

Renovation - Equipment

 

 

Growth

 

 

$75,000

 

 

 

 

 

 

 

Jeff High

 

Replacement of existing HVAC

 

 

deficiency

 

 

$1,200,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Theatrical lighting

 

 

deficiency

 

 

$20,000

 

 

 

 

 

 

 

Jeff High

 

Ag Ed Exterior wall cracks repair

 

 

Growth

 

 

$10,000

 

 

 

 

 

 

 

Jeff High

 

Enclosure outdoor passageways

 

 

health

 

 

$175,000

 

 

 

 

 

 

 

Jeff High

 

Cafeteria renovation

6700

sq. ft.

Deficiency

 

25

$167,500

 

 

 

 

 

 

 

Jeff High

 

New Front Bus Loop

 

 

safety

 

 

$345,000

 

 

 

 

 

 

 

Jeff High

Gym

- Bleachers (motorized)

1200

seats

 

 

130

$156,000

 

 

 

 

 

 

 

Jeff High

 

Building Addition

52972

sq. ft.

Growth

 

85

4,502,620.

 

 

 

 

 

 

 

Jeff High

 

New south parking lot

 

 

Growth

 

 

$110,000

 

 

 

 

 

 

 

Jeff High

 

Science lab renovation (6 labs)

5000

sq. ft.

Growth

 

75

$375,000

 

 

 

 

 

 

 

Jeff High

 

Sidewalks

 

 

deficiency

 

 

$20,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Operable wall improvements

 

 

Deficiency

 

 

$70,000

 

 

 

 

 

 

 

Jeff High

 

Public water hook-up

 

 

Growth

 

 

$32,000

 

 

 

 

 

 

 

Jeff High

 

Administrative Area renovation

6300

sq. ft.

Growth

 

35

$220,500

 

 

 

 

 

 

 

Jeff High

 

New P.A. system

 

 

deficiency

 

 

$150,000

 

 

 

 

 

 

 

Jeff High

 

Doors

 

 

Deficiency

 

 

$10,000

 

 

 

 

 

 

 

Jeff High

 

Sanitary sewer hook-up

 

 

deficiency

 

 

$20,000

 

 

 

 

 

 

 

Jeff High

 

Emergency lighting & generator

 

 

safety

 

 

$100,000

 

 

 

 

 

 

 

Jeff High

Band rehearsal

Equipment

 

 

deficiency

 

 

$70,000

 

 

 

 

 

 

 

Jeff High

Gym

New Addtion

 

 

Growth

 

 

$1,949,930

 

 

 

 

 

 

 

Jeff High

Auditorium

Aisle carpeting

225

Sq yd

Deficiency

 

20

$4,500

 

 

 

 

 

 

 

Jeff High

Library

New Addition

3000

sq. ft.

Growth

 

100

$300,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Control booth improvement

 

 

Deficiency

 

 

$25,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Lighting control panel

 

 

Deficiency

 

 

$25,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Sound system

 

 

Deficiency

 

 

$20,000

 

 

 

 

 

 

 

Jeff High

Band rehearsal

 

2800

sq. ft.

deficiency

 

55

$154,000

 

 

 

 

 

 

 

Jeff High

Library

Renovation

3600

sq. ft.

Growth

 

40

$144,000

 

 

 

 

 

 

 

Jeff High

Boys locker room

Equipment

 

 

deficiency

 

 

$30,000

 

 

 

 

 

 

 

Jeff High

Vocal music

Equipment

 

 

Growth

 

 

$30,000

 

 

 

 

 

 

 

Jeff High

 

Technology wiring

 

 

Growth

 

 

$155,000

 

 

 

 

 

 

 

Jeff High

Gym

- Acoustic Improvements

3200

sq. ft.

 

 

12

$38,400

 

 

 

 

 

 

 

Jeff High

 

Miscellaneous

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

Jeff High

 

Sprinkle existing building

 

 

mandate

 

 

$400,000

 

 

 

 

 

 

 

Jeff High

 

Football field bleacher improvements

1000

seats

deficiency

 

80

$80,000

 

 

 

 

 

 

 

Jeff High

Auditorium

600 seats x $100/seat

 

 

Deficiency

 

 

$60,000

 

 

 

 

 

 

 

Jeff High

Auditorium

Miscellaneous finishes

 

 

Deficiency

 

 

$10,000

 

 

 

 

 

 

 

Maintenance

 

Fence (6' high) 1,200 l.f.@ $13/ l.f.

1,200

l.f.

 

 

13

$15,600

 

 

 

 

 

 

 

Maintenance

 

3 new bays: paint, wash, preventive maintenance

4,000

sq. ft.

 

 

45

$180,000

 

 

 

 

 

 

 

Maintenance

Spray bay

Equipment

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

Maintenance

Lub bay

Equipment

 

 

 

 

 

$10,000

 

 

 

 

 

 

 

Maintenance

Wash bay

Equipment

 

 

 

 

 

$15,000

 

 

 

 

 

 

 

Maintenance

Misc.

Equipment

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

Maintenance

 

Cellar completion

2,000

sq. ft.

 

 

20

$40,000

 

 

 

 

 

 

 

Maintenance

 

New septic field

 

 

 

 

 

$10,000

 

 

 

 

 

 

 

Maintenance

 

First Floor - conf., parts, misc

1,600

sq. ft.

 

 

20

$32,000

 

 

 

 

 

 

 

Maintenance

 

Demolition (Fence, asphalt oil tanks)

 

 

 

 

 

$17,000

 

 

 

 

 

 

 

Maintenance

 

Paved surface area

10,000

sq. yd.

 

 

16

$160,000

 

 

 

 

 

 

 

Maintenance

 

Clearing & grubbing 3 acres@ $5,000/ac.

3

acres

 

 

5000

$15,000

 

 

 

 

 

 

 

Maintenance

 

Bay improvements

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

Maintenance

 

Earthwork

 

 

 

 

 

$50,000

 

 

 

 

 

 

 

Maintenance

 

Misc.

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

N Jeff

 

Bus / Car Separation

 

 

safety

 

 

$50,000

 

 

 

 

 

 

 

N Jeff

 

Technology Wiring

44,891

sq. ft.

deficiency

 

1

$44,891

 

 

 

 

 

 

 

N Jeff

 

Guidance

120

1.30

 

 

105

$16,380

 

 

 

 

 

 

 

N Jeff

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

N Jeff

 

Toilets in Kindergarten & 1st Grade

6

 

health

 

10000

$60,000

 

 

 

 

 

 

 

N Jeff

 

Storage

400

1.30

Deficiency

 

105

$54,600

 

 

 

 

 

 

 

N Jeff

 

Speech

400

1.30

growth

 

105

$54,600

 

 

 

 

 

 

 

N Jeff

 

Fire Alarm - ADA Upgrade

44,891

sq. ft.

mandate

 

0.75

$33,668

 

 

 

 

 

 

 

N Jeff

 

Dumpster Pad *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

N Jeff

 

Parking

 

 

Growth

 

 

$50,000

 

 

 

 

 

 

 

N Jeff

 

Carpet *

 

 

 

 

 

$50,000

 

 

 

 

 

 

 

N Jeff

1975 add

Built-up Roof

10,349

sq. ft.

 

 

5

$51,745

 

 

 

 

 

 

 

N Jeff

 

Painting *

 

 

 

 

 

$30,000

 

 

 

 

 

 

 

N Jeff

 

Exterior Lighting

 

 

safety

 

 

$10,000

 

 

 

 

 

 

 

N Jeff

 

Air-Lock Doors *

 

 

 

 

 

$4,000

 

 

 

 

 

 

 

N Jeff

 

Classrooms (2 @720sf)

1440

1.30

Growth

 

105

$196,560

 

 

 

 

 

 

 

N Jeff

 

Emergency Lighting *

 

 

safety

 

 

$25,000

 

 

 

 

 

 

 

New High

 

Site Development

 

 

Growth

 

 

50,000.

 

 

 

 

 

 

 

New High

 

Site Development

 

 

Growth

 

 

$3,400,000

 

 

 

 

 

 

 

New High

 

Building

9,038

1.3

Growth

 

97

1,139,653.

 

 

 

 

 

 

 

New High

 

Building

197,680

sq. ft.

Growth

 

97

$19,192,420

 

 

 

 

 

 

 

New High

 

Furniture, Fixture and Equipment

$19,192,420

 

Growth

 

5.00%

$959,621

 

 

 

 

 

 

 

New High

 

Furniture, Fixtures and Equipment

 

 

Growth

 

 

120,000.

 

 

 

 

 

 

 

Page Jackson

 

Carpet *

 

 

 

 

 

$66,000

 

 

 

 

 

 

 

Page Jackson

 

Kindergarten Toilets

3

 

health

 

10000

$30,000

 

 

 

 

 

 

 

Page Jackson

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Page Jackson

 

Exterior Lighting

 

 

safety

 

 

$10,000

 

 

 

 

 

 

 

Page Jackson

1976 orig

Acoustical ceiling Tile

41,458

sq. ft.

deficiency

 

2

$82,916

 

 

 

 

 

 

 

Page Jackson

1985 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

Page Jackson

1976 orig

Electrical Service Replacement

 

 

deficiency

 

 

$35,000

 

 

 

 

 

 

 

Page Jackson

1976 orig

Built-up Roof

53,876

sq. ft.

deficiency

 

5

$269,380

 

 

 

 

 

 

 

Page Jackson

 

Parking

 

 

safety

 

 

$50,000

 

 

 

 

 

 

 

Page Jackson

 

Fire Alarm - ADA Upgrade

58,699

sq. ft.

mandate

 

0.75

$44,024

 

 

 

 

 

 

 

Page Jackson

 

New P.A. system

 

 

safety

 

 

$75,000

 

 

 

 

 

 

 

Page Jackson

 

for Storage

400

 

growth

 

 

$54,600

 

 

 

 

 

 

 

Page Jackson

1976 orig

Additional Separation Walls

 

 

deficiency

 

 

$50,000

 

 

 

 

 

 

 

Page Jackson

 

Toilets in 1st Grade

7

 

health

 

10000

$70,000

 

 

 

 

 

 

 

Page Jackson

 

Air-Lock Doors *

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

Page Jackson

 

Bus / car Separation

 

 

 

 

 

$50,000

 

 

 

 

 

 

 

Page Jackson

 

Renovate Exist. For 3 Kg @900

2,700

1.30

Deficiency

 

40

$140,400

 

 

 

 

 

 

 

Page Jackson

 

Technology Wiring

58,699

sq. ft.

Deficiency

 

1

$58,699

 

 

 

 

 

 

 

Page Jackson

1976 orig

HVAC System Replacement

 

 

deficiency

 

 

$515,000

 

 

 

 

 

 

 

Page Jackson

1976 orig

Remove Solar Collectors

 

 

deficiency

 

 

$150,000

 

 

 

 

 

 

 

Page Jackson

 

Painting *

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

Page Jackson

 

for Guidance

120

 

growth

 

 

$16,380

 

 

 

 

 

 

 

Page Jackson

 

for Speech

400

 

growth

 

 

$54,600

 

 

 

 

 

 

 

Page Jackson

1989 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

Ranson

 

Exterior Lighting

 

 

safety

 

 

$5,000

 

 

 

 

 

 

 

Ranson

 

Technology Wiring

35,401

sq. ft.

deficiency

 

1

$35,401

 

 

 

 

 

 

 

Ranson

 

Guidance

120

1.30

Growth

 

105

$16,380

 

 

 

 

 

 

 

Ranson

 

Toilets in Kindergarten & 1st Grade

6

 

health

 

10000

$60,000

 

 

 

 

 

 

 

Ranson

 

Emergency Lighting *

 

 

safety

 

 

$25,000

 

 

 

 

 

 

 

Ranson

 

Storage

400

1.30

growth

 

105

$54,600

 

 

 

 

 

 

 

Ranson

 

Ceiling Patching

 

 

Deficiency

 

 

$8,000

 

 

 

 

 

 

 

Ranson

 

Painting *

 

 

 

 

 

$22,000

 

 

 

 

 

 

 

Ranson

 

Oil Furnaces Replacement

24

tons

Deficiency

 

3000

$72,000

 

 

 

 

 

 

 

Ranson

 

Air-Lock Doors *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Ranson

 

Parking

 

 

Growth

 

 

$25,000

 

 

 

 

 

 

 

Ranson

 

Ceiling Patching

 

 

deficiency

 

 

$8,000

 

 

 

 

 

 

 

Ranson

 

Cafeteria Addition

1,000

sq. ft.

Growth

 

110

$110,000

 

 

 

 

 

 

 

Ranson

 

Acoustical Tile Ceiling

7,636

sq. ft.

Deficiency

 

2

$15,272

 

 

 

 

 

 

 

Ranson

 

Oil Furnaces Replacement

26

tons

Deficiency

 

3000

$78,000

 

 

 

 

 

 

 

Ranson

 

Incremental Unit Replacement (8)

23

tons

Deficiency

 

3000

$69,000

 

 

 

 

 

 

 

Ranson

 

Carpet *

 

 

 

 

 

$45,000

 

 

 

 

 

 

 

Ranson

 

Built-up Roof

11,601

 

Deficiency

 

5

$58,005

 

 

 

 

 

 

 

Ranson

 

Wall / Ceiling Patching

 

 

deficiency

 

 

$6,000

 

 

 

 

 

 

 

Ranson

 

Fire Alarm - ADA Upgrade

35,401

sq. ft.

mandate

 

0.75

$26,551

 

 

 

 

 

 

 

Ranson

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Ranson

 

Built-up Roof

9,243

 

Deficiency

 

5

$46,215

 

 

 

 

 

 

 

Ranson

 

Classrooms (2)

1440

1.30

Growth

 

105

$196,560

 

 

 

 

 

 

 

Ranson

 

Special Ed

720

1.30

Growth

 

105

$98,280

 

 

 

 

 

 

 

Ranson

 

Speech

400

1.30

growth

 

105

$54,600

 

 

 

 

 

 

 

Ranson

 

Increased Power Outlet Locations

 

 

Growth

 

 

$20,000

 

 

 

 

 

 

 

Ranson

 

Acoustical Tile Ceiling

8,162

sq. ft.

Deficiency

 

2

$16,324

 

 

 

 

 

 

 

S Jeff

 

Convert Classroom to Special Ed

 

 

growth

 

 

$5,000

 

 

 

 

 

 

 

S Jeff

1975

Wall / Ceiling Patching

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

S Jeff

 

Divide Classroom into two Special Ed Rooms

 

 

growth

 

 

 

 

 

 

 

 

 

 

S Jeff

1971

Built-up Roof

27,411

sq. ft.

deficiency

 

5

$137,055

 

 

 

 

 

 

 

S Jeff

1975

Built-up Roof

7,851

sq. ft.

deficiency

 

5

$39,255

 

 

 

 

 

 

 

S Jeff

1975

Incremental Unit Replacement (19)

23

tons

deficiency

 

3000

$69,000

 

 

 

 

 

 

 

S Jeff

 

Bus / Car Separation

 

 

safety

 

 

$50,000

 

 

 

 

 

 

 

S Jeff

 

Exterior Lighting

 

 

safety

 

 

$10,000

 

 

 

 

 

 

 

S Jeff

 

Equality Improvements

 

 

 

 

 

$200,000

 

 

 

 

 

 

 

S Jeff

1985

Built-up Roof

2,180

sq. ft.

deficiency

 

5

$10,900

 

 

 

 

 

 

 

S Jeff

 

Carpet *

 

 

 

 

 

$44,000

 

 

 

 

 

 

 

S Jeff

 

Emergency Lighting *

 

 

safety

 

 

$25,000

 

 

 

 

 

 

 

S Jeff

 

Dumpster Pad *

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

S Jeff

 

Storage Building *

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

S Jeff

 

Fire Alarm - ADA Upgrade

44,573

sq. ft.

mandate

 

0.75

$33,430

 

 

 

 

 

 

 

S Jeff

1990 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

S Jeff

 

Toilets in Kindergarten & 1st Grade

5

 

health

 

10000

$50,000

 

 

 

 

 

 

 

S Jeff

 

Site Drainage at Back playground

 

 

deficiency

 

 

$25,000

 

 

 

 

 

 

 

S Jeff

 

Air-Lock Doors *

 

 

deficeincy

 

 

$4,000

 

 

 

 

 

 

 

S Jeff

 

Painting *

 

 

deficiency

 

 

$30,000

 

 

 

 

 

 

 

S Jeff

 

Parking Lot Paving

 

 

deficiency

 

 

$50,000

 

 

 

 

 

 

 

S Jeff

 

Technology Wiring

44,573

sq. ft.

deficiency

 

1

$44,573

 

 

 

 

 

 

 

Shep Elem

 

Toilets in 1st Grade

2

 

health

 

10000

$20,000

 

 

 

 

 

 

 

Shep Elem

 

Emergency Lighting *

 

 

safety

 

 

$25,000

 

 

 

 

 

 

 

Shep Elem

1956 orig

Glass Block Facing (Inside & Outside)

2,000

sq. ft.

deficiency

 

16

$32,000

 

 

 

 

 

 

 

Shep Elem

 

Fire Alarm - ADA Upgrade

40,179

sq. ft.

mandate

 

0.75

$30,134

 

 

 

 

 

 

 

Shep Elem

 

Divide Class into 2 Sp. Ed

 

 

Growth

 

 

$10,000

 

 

 

 

 

 

 

Shep Elem

 

Convert Classroom to Kindergarten

 

 

Growth

 

 

$5,000

 

 

 

 

 

 

 

Shep Elem

 

Dumpster Pad *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Shep Elem

 

Conference

180

1.30

Growth

 

105

$24,570

 

 

 

 

 

 

 

Shep Elem

 

Expanded Play Area *

 

 

safety

 

 

$20,000

 

 

 

 

 

 

 

Shep Elem

 

Fencing at Railroad *

 

 

safety

 

 

$3,000

 

 

 

 

 

 

 

Shep Elem

1956 orig

Window Replacement

2,200

sq. ft.

deficiency

 

35

$77,000

 

 

 

 

 

 

 

Shep Elem

 

Carpet *

 

 

 

 

 

$46,000

 

 

 

 

 

 

 

Shep Elem

 

Guidance

120

1.30

Growth

 

105

$16,380

 

 

 

 

 

 

 

Shep Elem

 

Exterior Lighting

 

 

safety

 

 

$10,000

 

 

 

 

 

 

 

Shep Elem

 

Technology Wiring

40,179

sq. ft.

deficiency

 

1

$40,179

 

 

 

 

 

 

 

Shep Elem

 

Storage Building *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Shep Elem

1975 add

Wall / Ceiling Patching

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

Shep Elem

1975 add

Built-up Roof

9,114

sq. ft.

deficiency

 

5

$45,570

 

 

 

 

 

 

 

Shep Elem

1969 add

Acoustical Tile Ceiling

8,097

sq. ft.

deficiency

 

2

$16,194

 

 

 

 

 

 

 

Shep Elem

1956 orig

Built-up Roof

18,074

sq. ft.

deficiency

 

5

$90,370

 

 

 

 

 

 

 

Shep Elem

1969 add

HVAC Changeout

27

tons

deficiency

 

3000

$81,000

 

 

 

 

 

 

 

Shep Elem

 

Storage

400

1.30

Deficiency

 

105

$54,600

 

 

 

 

 

 

 

Shep Elem

1975 add

Acoustical Tile Ceiling

6,914

sq. ft.

deficiency

 

2

$13,828

 

 

 

 

 

 

 

Shep Elem

 

Bus / Car Separation

 

 

safety

 

 

$50,000

 

 

 

 

 

 

 

Shep Elem

 

Painting *

 

 

Deficiency

 

 

$22,000

 

 

 

 

 

 

 

Shep Elem

 

Parking

 

 

Deficiency

 

 

$50,000

 

 

 

 

 

 

 

Shep Elem

1975 add

Incremental Unit Replacement (8)

26

tons

deficiency

 

3000

$78,000

 

 

 

 

 

 

 

Shep Elem

 

Air-Lock Doors *

 

 

Deficiency

 

 

$15,000

 

 

 

 

 

 

 

Shep Elem

1956 orig

Acoustical Tile Ceiling

9,580

sq. ft.

 

 

3

$28,740

 

 

 

 

 

 

 

Shep Elem

1956 orig

Oil Furnaces Replacement

10

tons

deficiency

 

3000

$30,000

 

 

 

 

 

 

 

Shep Middle

 

Fire Alarm - ADA Upgrade

53,375

sq. ft.

mandate

 

0.75

$40,031

 

 

 

 

 

 

 

Shep Middle

 

Asphalt Shingle Roof

12,864

sq. ft.

Deficiency

 

1.5

$19,296

 

 

 

 

 

 

 

Shep Middle

1993 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

Shep Middle

 

Art Room

2000

1.30

Deficiency

 

105

$273,000

 

 

 

 

 

 

 

Shep Middle

 

Storage Building *

 

 

Growth

 

 

$15,000

 

 

 

 

 

 

 

Shep Middle

 

Classrooms (3)

2160

1.30

Growth

 

105

$294,840

 

 

 

 

 

 

 

Shep Middle

 

Built-up Roof

5,180

sq. ft.

Deficiency

 

5

$25,900

 

 

 

 

 

 

 

Shep Middle

 

Built-up Roof

5,716

sq. ft.

Deficiency

 

5

$28,580

 

 

 

 

 

 

 

Shep Middle

 

Emergency Lighting *

 

 

safety

 

 

$25,000

 

 

 

 

 

 

 

Shep Middle

1991 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

Shep Middle

 

Oil Furnaces

5

 

Deficiency

 

8000

$40,000

 

 

 

 

 

 

 

Shep Middle

 

Special Ed

600

1.30

Growth

 

105

$81,900

 

 

 

 

 

 

 

Shep Middle

 

Technology Wiring

53,375

sq. ft.

deficiency

 

1

$53,375

 

 

 

 

 

 

 

Shep Middle

 

Incremental Unit Replacement (12)

15

tons

Deficiency

 

3000

$45,000

 

 

 

 

 

 

 

Shep Middle

 

Painting *

 

 

 

 

 

$20,000

 

 

 

 

 

 

 

Shep Middle

 

Storage

400

1.30

Growth

 

105

$54,600

 

 

 

 

 

 

 

Shep Middle

 

Lockers

 

 

growth

 

 

$10,000

 

 

 

 

 

 

 

Shep Middle

 

Replace Activity Field Bleachers *

400

seats

deficiency

 

80

$32,000

 

 

 

 

 

 

 

Shep Middle

 

Wall / Ceiling Patching

 

 

deficiency

 

 

$4,000

 

 

 

 

 

 

 

Shep Middle

 

Parking *

 

 

deficiency

 

 

$50,000

 

 

 

 

 

 

 

Shep Middle

 

Itinerate

125

1.30

 

 

105

$17,063

 

 

 

 

 

 

 

Shep Middle

 

Carpet *

 

 

 

 

 

$44,000

 

 

 

 

 

 

 

Shep Middle

 

Science Lab Renovation (2)

1,400

sq. ft.

deficiency

 

75

$105,000

 

 

 

 

 

 

 

Shep Middle

 

Renovate Locker Rooms

2,500

sq. ft.

deficiency

 

65

$162,500

 

 

 

 

 

 

 

Shep Middle

1960 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

Shep Middle

 

Exterior Lighting

 

 

safety

 

 

$10,000

 

 

 

 

 

 

 

TA Lowery

1991 orig

Metal Roof Repairs

 

 

 

 

 

$25,000

 

 

 

 

 

 

 

TA Lowery

 

Fire Alarm - ADA Upgrade

65,594

sq. ft.

mandate

 

0.75

$49,196

 

 

 

 

 

 

 

TA Lowery

 

Technology Wiring

65,594

sq. ft.

deficiency

 

1

$65,594

 

 

 

 

 

 

 

TA Lowery

1991 orig

Carpet

5,000

sq. yd.

 

 

20

$100,000

 

 

 

 

 

 

 

TA Lowery

 

Toilets in 1st Grade

3

 

health

 

10000

$30,000

 

 

 

 

 

 

 

Wright Denny

1975 add

Incremental Unit Replacement (8)

20

tons

deficiency

 

3000

$60,000

 

 

 

 

 

 

 

Wright Denny

 

General Storage Building *

 

 

Growth

 

 

$15,000

 

 

 

 

 

 

 

Wright Denny

1978 add

Second Access Stair to Cafeteria

500

sq. ft.

deficiency

 

110

$55,000

 

 

 

 

 

 

 

Wright Denny

 

Storage (400 sq. ft.)

400

1.30

Growth

 

105

$54,600

 

 

 

 

 

 

 

Wright Denny

1975 add

Wall Patching At Unit Removal

 

 

deficiency

 

 

$3,200

 

 

 

 

 

 

 

Wright Denny

 

Exterior Lighting

 

 

safety

 

 

$10,000

 

 

 

 

 

 

 

Wright Denny

 

Fire Alarm - ADA Upgrade

50,877

sq. ft.

mandate

 

0.75

$38,158

 

 

 

 

 

 

 

Wright Denny

 

Technology Wiring

50,877

sq. ft.

deficiency

 

1

$50,877

 

 

 

 

 

 

 

Wright Denny

1929 orig

Window Replacement

 

 

deficiency

 

 

$160,000

 

 

 

 

 

 

 

Wright Denny

 

Air-Lock Doors *

 

 

deficiency

 

 

$15,000

 

 

 

 

 

 

 

Wright Denny

 

Emergency Lighting *

 

 

safety

 

 

$25,000

 

 

 

 

 

 

 

Wright Denny

1929 orig

Cupola Replacement

 

 

deficiec

 

 

$15,000

 

 

 

 

 

 

 

Wright Denny

 

Painting *

 

 

deficiency

 

 

$22,000

 

 

 

 

 

 

 

Wright Denny

1975 add

Built-up Roof

6,038

sq. ft.

deficiency

 

5

$30,190

 

 

 

 

 

 

 

Wright Denny

1992 add

 

 

 

 

 

 

$0

 

 

 

 

 

 

 

Wright Denny

 

4 Special Ed Rooms

4

Rooms

mandate

 

5000

$20,000

 

 

 

 

 

 

 

Wright Denny

 

Equality Improvements

 

 

 

 

 

$200,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sites with development potential (required in capital improvements Program)

 

 

 

 

 

 

 

Parcels over 350 acres, to provide an objective standard, with no implication that development is actually planned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acres

 

Owner

District

Tax Map

Parcel

 

 

 

 

 

 

 

 

 

 

516

 

F & M BANK - WINCHESTER

CT

15

4

 

 

 

 

 

 

 

 

 

 

513

 

JEFFERSON ORCHARD INC

Mid

4

26

 

 

 

 

 

 

 

 

 

 

481

 

F & M BANK - WINCHESTER

CT

14

7

 

 

 

 

 

 

 

 

 

 

468

 

WERNER ROBERT S

HF

12

30

 

 

 

 

 

 

 

 

 

 

456

 

HALLJEFF INC

HF

14

6

 

 

 

 

 

 

 

 

 

 

448

 

BURNS CALEB F & OTHERS

Kable

14

9

 

 

 

 

 

 

 

 

 

 

426

 

BURNS JOHN P & KATHERINE

Kable

4

1

 

 

 

 

 

 

 

 

 

 

416

 

BURNS JOHN C HRS

CT

8

1

 

 

 

 

 

 

 

 

 

 

408

 

DRIGGS JOHN

HF

11

24

 

 

 

 

 

 

 

 

 

 

405

 

OWENS BILLY F

Mid

7

6

 

 

 

 

 

 

 

 

 

 

403

 

BURNS VIRGINIA F

Kable

11

4

 

 

 

 

 

 

 

 

 

 

400

 

BURNS VIRGINIA F

Kable

27

5

 

 

 

 

 

 

 

 

 

 

397

 

AVON WOODS INC

Kable

9

17

 

 

 

 

 

 

 

 

 

 

389

 

BANK OF CHARLES TOWN

Kable

23

9

 

 

 

 

 

 

 

 

 

 

367

 

DUNN STANLEY W JR &

Kable

10

5