outline CAPITAL IMPROVEMENTS PROGRAM AND PLAN |
|
|
|
|
|
|
|
|
|
|
|||||
Prepared by Paul Burke & George Ganak, based on Schools' Comprehensive Educational Facilities Plan, prepared by the "Millennium Committee." |
|||||||||||||||
Local Powers Act defines both a Program (7-20-6a7) and a Plan (7-20-7b1). http://www.listeners.homestead.com/files/wvimpact.htm |
|||||||||||||||
Note that "Provisions" authority in Planning Law is more flexible & controversial. http://www.listeners.homestead.com |
|||||||||||||||
Go Home to: http://www.listenwell.homestead.com Download this spreadsheet: http://www.listenwell.homestead.com/files/capital.xls |
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIST OF CAPITAL IMPROVEMENTS (required in both Program & Plan) AND SERVICES (required in Plan) |
|||||||||||||||
Also Deficiencies in existing capital improvements and services (required in capital improvements Plan) |
|||||||||||||||
Deficiencies are to be funded "by means other than impact fees or additional levies" (7-20-7b1A) |
|||||||||||||||
Some of the following are improvements rather than deficiencies, and do not need to be listed here. All costs need updating. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
Number |
Approximate |
Category |
Homes per |
Cost |
Cost |
Source |
Year |
Future |
|
|
|
|
|
|
|
|
Size or |
|
Project |
Estimate |
Estimate |
of Money |
1 2 3 4 5 |
|
|
|
|
|
|
|
|
|
Scaling |
|
(standard |
(each) |
(total) |
|
|
|
|
|
|
|
|
|
|
|
Factor |
|
of service) |
|
|
|
|
|
|
|
|
|
Contingency Plans |
|
|
|
|
|
|
|
|
|
|
|||||
Note: We have to estimate high, since subdivisions may appear at any time, and can only be charged for items in this plan. |
|
|
|
|
|
||||||||||
Assume Commission divides county in 3 areas for new elementary schools & fire stations; other projects have county-wide benefits |
|||||||||||||||
New |
|
Elementary Schools in area 1 |
3 |
300 students |
growth |
1,100 |
$4,000,000 |
$12,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
Elementary Schools in area 2 |
3 |
300 students |
growth |
1,100 |
$4,000,000 |
$12,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
Elementary Schools in area 3 |
3 |
300 students |
growth |
1,100 |
$4,000,000 |
$12,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
Middle Schools |
2 |
600 students |
growth |
4,300 |
$9,000,000 |
$18,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
Small High Schools, or |
2 |
600 students |
growth |
3,200 |
$18,000,000 |
$36,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
Large High Schools |
1 |
1200 students |
growth |
6,400 |
$36,000,000 |
$36,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
School Buses |
40 |
60 students |
growth |
100 |
$80,000 |
$3,200,000 |
State |
|
x |
|
|
|
|
New |
|
Parks |
6 |
50 acres |
growth |
5,000 |
$200,000 |
$1,200,000 |
Impact |
|
x |
|
|
|
|
New |
|
Sheriff & Police Stations |
3 |
|
growth |
10,000 |
$100,000 |
$300,000 |
Impact |
|
x |
|
|
|
|
New |
|
Sheriff & Police Cars & Equipment |
20 |
|
growth |
1,000 |
$30,000 |
$600,000 |
Impact |
|
x |
|
|
|
|
New |
|
Fire & Rescue Stations |
3 |
|
growth |
10,000 |
$1,000,000 |
$3,000,000 |
Impact |
|
x |
|
|
|
|
New |
|
Fire trucks |
14 |
|
growth |
2,000 |
$300,000 |
$4,200,000 |
Impact |
|
x |
|
|
|
|
New |
|
Ambulances, equipped |
8 |
|
growth |
10,000 |
$100,000 |
$800,000 |
Impact |
|
x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Plans |
|
|
|
|
|
|
|
|
|
|
|||||
Bd of Ed Office |
|
Parking |
|
|
|
|
|
$50,000 |
|
|
|
|
|
|
|
Bd of Ed Office |
|
Renovation |
|
|
|
|
|
$395,000 |
|
|
|
|
|
|
|
Bd of Ed Office |
|
Addition |
|
|
|
|
|
$705,000 |
|
|
|
|
|
|
|
Bd of Ed Office |
|
Other |
|
|
|
|
|
$13,000 |
|
|
|
|
|
|
|
Blue Ridge |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Blue Ridge |
1975 add |
Built-up Roof |
17,736 |
sq. ft. |
Deficiency |
|
5 |
$88,680 |
|
|
|
|
|
|
|
Blue Ridge |
|
Fire Alarm - ADA Upgrade |
49,155 |
sq. ft. |
Mandate |
|
0.75 |
$36,866 |
|
|
|
|
|
|
|
Blue Ridge |
1975 add |
Rooftop HVAC Units |
8 |
|
Deficiency |
|
18000 |
$144,000 |
|
|
|
|
|
|
|
Blue Ridge |
|
Dumpster Pad * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Blue Ridge |
1975 add |
Acoustical ceiling Tile |
17,736 |
sq. ft. |
Deficiency |
|
1.5 |
$26,604 |
|
|
|
|
|
|
|
Blue Ridge |
|
Concrete pad at cafeteria door |
|
|
Deficiency |
|
|
$1,000 |
|
|
|
|
|
|
|
Blue Ridge |
1957 add |
Oil Furnaces |
2 |
|
Deficiency |
|
5000 |
$10,000 |
|
|
|
|
|
|
|
Blue Ridge |
1939 orig |
Exterior Doors |
2 |
|
Deficiency |
|
500 |
$1,000 |
|
|
|
|
|
|
|
Blue Ridge |
1969 add |
Built-up Roof |
3,688 |
|
Deficiency |
|
5 |
$18,440 |
|
|
|
|
|
|
|
Blue Ridge |
|
Technology Wiring |
49,155 |
sq. ft. |
Deficiency |
|
1 |
$49,155 |
|
|
|
|
|
|
|
Blue Ridge |
1957 add |
Hollow Core Wood Doors |
7 |
|
Deficiency |
|
500 |
$3,500 |
|
|
|
|
|
|
|
Blue Ridge |
|
Carpet * |
|
|
Deficiency |
|
|
$40,000 |
|
|
|
|
|
|
|
Blue Ridge |
1939 orig |
Mechanical Piping, Insulation, Valves |
|
|
Deficiency |
|
|
$5,000 |
|
|
|
|
|
|
|
Blue Ridge |
1957 add |
Built-up Roof |
4,388 |
sq. ft. |
Deficiency |
|
5 |
$21,940 |
|
|
|
|
|
|
|
Blue Ridge |
|
Toilets in Kindergarten & 1st Grade |
4 |
|
Deficiency |
|
10000 |
$40,000 |
|
|
|
|
|
|
|
Blue Ridge |
|
Special Ed Classroom Improvements |
|
|
Deficiency |
|
|
$5,000 |
|
|
|
|
|
|
|
Blue Ridge |
|
Equality Improvements |
|
|
Deficiency |
|
|
$200,000 |
|
|
|
|
|
|
|
Blue Ridge |
|
Painting * |
|
|
Deficiency |
|
|
$30,000 |
|
|
|
|
|
|
|
Blue Ridge |
1939 orig |
Steam Boiler Replacement |
|
|
Deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
Blue Ridge |
1969 add |
Oil Furnaces |
1 |
|
Deficiency |
|
5000 |
$5,000 |
|
|
|
|
|
|
|
Blue Ridge |
1939 orig |
Built-up Roof |
2,277 |
sq. ft. |
|
|
5 |
$11,385 |
|
|
|
|
|
|
|
Blue Ridge |
|
Exterior doors |
4 |
|
Deficiency |
|
600 |
$2,400 |
|
|
|
|
|
|
|
CT Middle |
|
Activity Field Landscape * |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
CT Middle |
1957 orig |
Built-up Roof |
43,078 |
sq. ft. |
deficiency |
|
5 |
$215,390 |
|
|
|
|
|
|
|
CT Middle |
1975 add |
Built-up Roof |
10,000 |
sq. ft. |
deficiency |
|
5 |
$50,000 |
|
|
|
|
|
|
|
CT Middle |
|
Bus / Car Separation |
|
|
deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
CT Middle |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
CT Middle |
|
Renovate Locker Rooms |
2,800 |
sq. ft. |
Growth |
|
65 |
$182,000 |
|
|
|
|
|
|
|
CT Middle |
1957 orig |
Glass Block Facing (Inside & Outside) |
2,100 |
sq. ft. |
deficiency |
|
16 |
$33,600 |
|
|
|
|
|
|
|
CT Middle |
|
Lockers |
|
|
Growth |
|
|
$10,000 |
|
|
|
|
|
|
|
CT Middle |
|
Activity Field Restrooms * |
|
|
deficiency |
|
|
$75,000 |
|
|
|
|
|
|
|
CT Middle |
1957 orig |
Acoustical Tile Ceiling |
22,743 |
sq. ft. |
deficiency |
|
3 |
$68,229 |
|
|
|
|
|
|
|
CT Middle |
|
Restroom Addition |
700 |
sq. ft. |
Health |
|
150 |
$105,000 |
|
|
|
|
|
|
|
CT Middle |
1967 add |
Connecting Corridor Addition |
1,500 |
sq. ft. |
deficiency |
|
110 |
$165,000 |
|
|
|
|
|
|
|
CT Middle |
|
Technology Wiring |
82,231 |
sq. ft. |
Deficiency |
|
1 |
$82,231 |
|
|
|
|
|
|
|
CT Middle |
|
Parking * |
|
|
Growth |
|
|
$50,000 |
|
|
|
|
|
|
|
CT Middle |
|
Exterior Lighting |
|
|
Safety |
|
|
$10,000 |
|
|
|
|
|
|
|
CT Middle |
1957 orig |
Window Replacement |
3,300 |
sq. ft. |
deficiency |
|
35 |
$115,500 |
|
|
|
|
|
|
|
CT Middle |
|
Carpet * |
|
|
deficiency |
|
|
$68,000 |
|
|
|
|
|
|
|
CT Middle |
|
Equality Improvements |
|
|
deficiency |
|
|
$500,000 |
|
|
|
|
|
|
|
CT Middle |
|
Fire Alarm - ADA Upgrade |
82,231 |
sq. ft. |
Mandate |
|
0.75 |
$61,673 |
|
|
|
|
|
|
|
CW Shipley |
1976 add |
Built-up Roof |
5,952 |
sq. ft. |
Deficiency |
|
5 |
$29,760 |
|
|
|
|
|
|
|
CW Shipley |
|
Convert 2 Classrooms to Sp. Ed |
|
|
growth |
|
|
$5,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Toilets in Kindergarten & 1st Grade |
6 |
|
Health |
|
10000 |
$60,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Technology Wiring |
42,674 |
sq. ft. |
Deficiency |
|
1 |
$42,674 |
|
|
|
|
|
|
|
CW Shipley |
|
Air-Lock Doors * |
|
|
Deficiency |
|
|
$4,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Equality Improvement |
|
|
deficiency |
|
|
$200,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Bus / Car Separation |
|
|
Deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Painting * |
|
|
Deficiency |
|
|
$30,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
CW Shipley |
1985 add |
Built-up Roof |
2,180 |
sq. ft. |
Deficiency |
|
5 |
$10,900 |
|
|
|
|
|
|
|
CW Shipley |
|
Emergency Lighting * |
|
|
Safety |
|
|
$25,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Dumpster Pad * |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Exterior Lighting |
|
|
Safety |
|
|
$10,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Parking |
|
|
Deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
CW Shipley |
1972 orig |
Built-up Roof |
27,411 |
sq. ft. |
Deficiency |
|
5 |
$137,055 |
|
|
|
|
|
|
|
CW Shipley |
|
Carpet * |
|
|
Deficiency |
|
|
$44,000 |
|
|
|
|
|
|
|
CW Shipley |
|
Fire Alarm - ADA Upgrade |
42,674 |
sq. ft. |
Safety |
|
0.75 |
$32,006 |
|
|
|
|
|
|
|
CW Shipley |
|
Site Drainage Around Building |
|
|
Deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
HF Middle |
|
Special Ed |
600 |
1.30 |
Growth |
|
105 |
$81,900 |
|
|
|
|
|
|
|
HF Middle |
|
Exterior Lighting |
|
|
Safety |
|
|
$10,000 |
|
|
|
|
|
|
|
HF Middle |
|
Activity Field Landscape * |
|
|
deficiency |
|
|
$35,000 |
|
|
|
|
|
|
|
HF Middle |
|
Technology Wiring |
48,970 |
sq. ft. |
deficiency |
|
$1.00 |
$48,970 |
|
|
|
|
|
|
|
HF Middle |
|
Air-Lock Doors * |
|
|
deficiency |
|
|
$10,000 |
|
|
|
|
|
|
|
HF Middle |
|
Itinerate |
125 |
1.30 |
|
|
105 |
$17,063 |
|
|
|
|
|
|
|
HF Middle |
|
Emergency Lighting * |
|
|
Safety |
|
|
$25,000 |
|
|
|
|
|
|
|
HF Middle |
|
Classrooms (7) @720 sf |
5040 |
1.30 |
|
|
105 |
$687,960 |
|
|
|
|
|
|
|
HF Middle |
|
Bus / Car Separation |
|
|
safety |
|
|
$50,000 |
|
|
|
|
|
|
|
HF Middle |
|
Restrooms (2) @250sf |
500 |
1.30 |
Growth |
|
105 |
$68,250 |
|
|
|
|
|
|
|
HF Middle |
|
Conference |
150 |
1.30 |
|
|
105 |
$20,475 |
|
|
|
|
|
|
|
HF Middle |
1930 orig |
Steam Boiler Replacement |
|
|
Deficiency |
|
|
$25,000 |
|
|
|
|
|
|
|
HF Middle |
1930 orig |
Mechanical Piping, Valves, Thermostats |
|
|
Deficiency |
|
|
$30,000 |
|
|
|
|
|
|
|
HF Middle |
1975 add |
Built-up Roof |
9,359 |
sq. ft. |
Deficiency |
|
$5 |
$46,795 |
|
|
|
|
|
|
|
HF Middle |
1930 orig |
Elevator |
|
|
Deficiency |
|
|
$150,000 |
|
|
|
|
|
|
|
HF Middle |
1957 add |
Oil Furnaces |
1 |
|
Deficiency |
|
$8,000 |
$8,000 |
|
|
|
|
|
|
|
HF Middle |
|
Carpet * |
|
|
Deficiency |
|
|
$46,000 |
|
|
|
|
|
|
|
HF Middle |
|
Lockers |
|
|
Growth |
|
|
$10,000 |
|
|
|
|
|
|
|
HF Middle |
|
Parking * |
|
|
Growth |
|
|
$50,000 |
|
|
|
|
|
|
|
HF Middle |
|
Faculty Lounge |
300 |
1.30 |
deficiency |
|
105 |
$40,950 |
|
|
|
|
|
|
|
HF Middle |
|
Painting * |
|
|
Maintain |
|
|
$25,000 |
|
|
|
|
|
|
|
HF Middle |
|
Storage |
400 |
1.30 |
Growth |
|
105 |
$54,600 |
|
|
|
|
|
|
|
HF Middle |
1991 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
HF Middle |
|
Renovate Locker Rooms |
2,200 |
sq. ft. |
Growth |
|
$65.00 |
$143,000 |
|
|
|
|
|
|
|
HF Middle |
|
Storage Building * |
|
|
Growth |
|
|
$15,000 |
|
|
|
|
|
|
|
HF Middle |
1986 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
HF Middle |
|
Gifted Classroom |
720 |
1.30 |
deficiency |
|
105 |
$98,280 |
|
|
|
|
|
|
|
HF Middle |
|
Fire Alarm - ADA Upgrade |
48,970 |
sq. ft. |
mandate |
|
$0.75 |
$36,728 |
|
|
|
|
|
|
|
HF Middle |
|
Faculty Work Room 2 @ 200 |
400 |
1.30 |
deficiency |
|
105 |
$54,600 |
|
|
|
|
|
|
|
Jeff High |
|
3 Acres x $50,000/acre |
|
|
|
|
|
150,000. |
|
|
|
|
|
|
|
Jeff High |
|
New Storage out building |
1000 |
sq. ft. |
Growth |
|
65 |
$65,000 |
|
|
|
|
|
|
|
Jeff High |
|
Boys locker room renovation |
2800 |
sq. ft. |
Deficiency |
|
65 |
$182,000 |
|
|
|
|
|
|
|
Jeff High |
|
Handicapped modification to clinic toilet |
|
|
mandate |
|
|
$15,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Acoustical wall improvements |
|
|
Deficiency |
|
|
$10,000 |
|
|
|
|
|
|
|
Jeff High |
|
Furniture Fixture and Equipment |
|
|
Growth |
|
5% |
225,131. |
|
|
|
|
|
|
|
Jeff High |
|
Vocal music renovation |
1400 |
sq. ft. |
deficiency |
|
55 |
$77,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Ceiling modifications |
|
|
Deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
Jeff High |
Library |
Renovation - Equipment |
|
|
Growth |
|
|
$75,000 |
|
|
|
|
|
|
|
Jeff High |
|
Replacement of existing HVAC |
|
|
deficiency |
|
|
$1,200,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Theatrical lighting |
|
|
deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
Jeff High |
|
Ag Ed Exterior wall cracks repair |
|
|
Growth |
|
|
$10,000 |
|
|
|
|
|
|
|
Jeff High |
|
Enclosure outdoor passageways |
|
|
health |
|
|
$175,000 |
|
|
|
|
|
|
|
Jeff High |
|
Cafeteria renovation |
6700 |
sq. ft. |
Deficiency |
|
25 |
$167,500 |
|
|
|
|
|
|
|
Jeff High |
|
New Front Bus Loop |
|
|
safety |
|
|
$345,000 |
|
|
|
|
|
|
|
Jeff High |
Gym |
- Bleachers (motorized) |
1200 |
seats |
|
|
130 |
$156,000 |
|
|
|
|
|
|
|
Jeff High |
|
Building Addition |
52972 |
sq. ft. |
Growth |
|
85 |
4,502,620. |
|
|
|
|
|
|
|
Jeff High |
|
New south parking lot |
|
|
Growth |
|
|
$110,000 |
|
|
|
|
|
|
|
Jeff High |
|
Science lab renovation (6 labs) |
5000 |
sq. ft. |
Growth |
|
75 |
$375,000 |
|
|
|
|
|
|
|
Jeff High |
|
Sidewalks |
|
|
deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Operable wall improvements |
|
|
Deficiency |
|
|
$70,000 |
|
|
|
|
|
|
|
Jeff High |
|
Public water hook-up |
|
|
Growth |
|
|
$32,000 |
|
|
|
|
|
|
|
Jeff High |
|
Administrative Area renovation |
6300 |
sq. ft. |
Growth |
|
35 |
$220,500 |
|
|
|
|
|
|
|
Jeff High |
|
New P.A. system |
|
|
deficiency |
|
|
$150,000 |
|
|
|
|
|
|
|
Jeff High |
|
Doors |
|
|
Deficiency |
|
|
$10,000 |
|
|
|
|
|
|
|
Jeff High |
|
Sanitary sewer hook-up |
|
|
deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
Jeff High |
|
Emergency lighting & generator |
|
|
safety |
|
|
$100,000 |
|
|
|
|
|
|
|
Jeff High |
Band rehearsal |
Equipment |
|
|
deficiency |
|
|
$70,000 |
|
|
|
|
|
|
|
Jeff High |
Gym |
New Addtion |
|
|
Growth |
|
|
$1,949,930 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Aisle carpeting |
225 |
Sq yd |
Deficiency |
|
20 |
$4,500 |
|
|
|
|
|
|
|
Jeff High |
Library |
New Addition |
3000 |
sq. ft. |
Growth |
|
100 |
$300,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Control booth improvement |
|
|
Deficiency |
|
|
$25,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Lighting control panel |
|
|
Deficiency |
|
|
$25,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Sound system |
|
|
Deficiency |
|
|
$20,000 |
|
|
|
|
|
|
|
Jeff High |
Band rehearsal |
|
2800 |
sq. ft. |
deficiency |
|
55 |
$154,000 |
|
|
|
|
|
|
|
Jeff High |
Library |
Renovation |
3600 |
sq. ft. |
Growth |
|
40 |
$144,000 |
|
|
|
|
|
|
|
Jeff High |
Boys locker room |
Equipment |
|
|
deficiency |
|
|
$30,000 |
|
|
|
|
|
|
|
Jeff High |
Vocal music |
Equipment |
|
|
Growth |
|
|
$30,000 |
|
|
|
|
|
|
|
Jeff High |
|
Technology wiring |
|
|
Growth |
|
|
$155,000 |
|
|
|
|
|
|
|
Jeff High |
Gym |
- Acoustic Improvements |
3200 |
sq. ft. |
|
|
12 |
$38,400 |
|
|
|
|
|
|
|
Jeff High |
|
Miscellaneous |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
Jeff High |
|
Sprinkle existing building |
|
|
mandate |
|
|
$400,000 |
|
|
|
|
|
|
|
Jeff High |
|
Football field bleacher improvements |
1000 |
seats |
deficiency |
|
80 |
$80,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
600 seats x $100/seat |
|
|
Deficiency |
|
|
$60,000 |
|
|
|
|
|
|
|
Jeff High |
Auditorium |
Miscellaneous finishes |
|
|
Deficiency |
|
|
$10,000 |
|
|
|
|
|
|
|
Maintenance |
|
Fence (6' high) 1,200 l.f.@ $13/ l.f. |
1,200 |
l.f. |
|
|
13 |
$15,600 |
|
|
|
|
|
|
|
Maintenance |
|
3 new bays: paint, wash, preventive maintenance |
4,000 |
sq. ft. |
|
|
45 |
$180,000 |
|
|
|
|
|
|
|
Maintenance |
Spray bay |
Equipment |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
Maintenance |
Lub bay |
Equipment |
|
|
|
|
|
$10,000 |
|
|
|
|
|
|
|
Maintenance |
Wash bay |
Equipment |
|
|
|
|
|
$15,000 |
|
|
|
|
|
|
|
Maintenance |
Misc. |
Equipment |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
Maintenance |
|
Cellar completion |
2,000 |
sq. ft. |
|
|
20 |
$40,000 |
|
|
|
|
|
|
|
Maintenance |
|
New septic field |
|
|
|
|
|
$10,000 |
|
|
|
|
|
|
|
Maintenance |
|
First Floor - conf., parts, misc |
1,600 |
sq. ft. |
|
|
20 |
$32,000 |
|
|
|
|
|
|
|
Maintenance |
|
Demolition (Fence, asphalt oil tanks) |
|
|
|
|
|
$17,000 |
|
|
|
|
|
|
|
Maintenance |
|
Paved surface area |
10,000 |
sq. yd. |
|
|
16 |
$160,000 |
|
|
|
|
|
|
|
Maintenance |
|
Clearing & grubbing 3 acres@ $5,000/ac. |
3 |
acres |
|
|
5000 |
$15,000 |
|
|
|
|
|
|
|
Maintenance |
|
Bay improvements |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
Maintenance |
|
Earthwork |
|
|
|
|
|
$50,000 |
|
|
|
|
|
|
|
Maintenance |
|
Misc. |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
N Jeff |
|
Bus / Car Separation |
|
|
safety |
|
|
$50,000 |
|
|
|
|
|
|
|
N Jeff |
|
Technology Wiring |
44,891 |
sq. ft. |
deficiency |
|
1 |
$44,891 |
|
|
|
|
|
|
|
N Jeff |
|
Guidance |
120 |
1.30 |
|
|
105 |
$16,380 |
|
|
|
|
|
|
|
N Jeff |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
N Jeff |
|
Toilets in Kindergarten & 1st Grade |
6 |
|
health |
|
10000 |
$60,000 |
|
|
|
|
|
|
|
N Jeff |
|
Storage |
400 |
1.30 |
Deficiency |
|
105 |
$54,600 |
|
|
|
|
|
|
|
N Jeff |
|
Speech |
400 |
1.30 |
growth |
|
105 |
$54,600 |
|
|
|
|
|
|
|
N Jeff |
|
Fire Alarm - ADA Upgrade |
44,891 |
sq. ft. |
mandate |
|
0.75 |
$33,668 |
|
|
|
|
|
|
|
N Jeff |
|
Dumpster Pad * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
N Jeff |
|
Parking |
|
|
Growth |
|
|
$50,000 |
|
|
|
|
|
|
|
N Jeff |
|
Carpet * |
|
|
|
|
|
$50,000 |
|
|
|
|
|
|
|
N Jeff |
1975 add |
Built-up Roof |
10,349 |
sq. ft. |
|
|
5 |
$51,745 |
|
|
|
|
|
|
|
N Jeff |
|
Painting * |
|
|
|
|
|
$30,000 |
|
|
|
|
|
|
|
N Jeff |
|
Exterior Lighting |
|
|
safety |
|
|
$10,000 |
|
|
|
|
|
|
|
N Jeff |
|
Air-Lock Doors * |
|
|
|
|
|
$4,000 |
|
|
|
|
|
|
|
N Jeff |
|
Classrooms (2 @720sf) |
1440 |
1.30 |
Growth |
|
105 |
$196,560 |
|
|
|
|
|
|
|
N Jeff |
|
Emergency Lighting * |
|
|
safety |
|
|
$25,000 |
|
|
|
|
|
|
|
New High |
|
Site Development |
|
|
Growth |
|
|
50,000. |
|
|
|
|
|
|
|
New High |
|
Site Development |
|
|
Growth |
|
|
$3,400,000 |
|
|
|
|
|
|
|
New High |
|
Building |
9,038 |
1.3 |
Growth |
|
97 |
1,139,653. |
|
|
|
|
|
|
|
New High |
|
Building |
197,680 |
sq. ft. |
Growth |
|
97 |
$19,192,420 |
|
|
|
|
|
|
|
New High |
|
Furniture, Fixture and Equipment |
$19,192,420 |
|
Growth |
|
5.00% |
$959,621 |
|
|
|
|
|
|
|
New High |
|
Furniture, Fixtures and Equipment |
|
|
Growth |
|
|
120,000. |
|
|
|
|
|
|
|
Page Jackson |
|
Carpet * |
|
|
|
|
|
$66,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Kindergarten Toilets |
3 |
|
health |
|
10000 |
$30,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Exterior Lighting |
|
|
safety |
|
|
$10,000 |
|
|
|
|
|
|
|
Page Jackson |
1976 orig |
Acoustical ceiling Tile |
41,458 |
sq. ft. |
deficiency |
|
2 |
$82,916 |
|
|
|
|
|
|
|
Page Jackson |
1985 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
Page Jackson |
1976 orig |
Electrical Service Replacement |
|
|
deficiency |
|
|
$35,000 |
|
|
|
|
|
|
|
Page Jackson |
1976 orig |
Built-up Roof |
53,876 |
sq. ft. |
deficiency |
|
5 |
$269,380 |
|
|
|
|
|
|
|
Page Jackson |
|
Parking |
|
|
safety |
|
|
$50,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Fire Alarm - ADA Upgrade |
58,699 |
sq. ft. |
mandate |
|
0.75 |
$44,024 |
|
|
|
|
|
|
|
Page Jackson |
|
New P.A. system |
|
|
safety |
|
|
$75,000 |
|
|
|
|
|
|
|
Page Jackson |
|
for Storage |
400 |
|
growth |
|
|
$54,600 |
|
|
|
|
|
|
|
Page Jackson |
1976 orig |
Additional Separation Walls |
|
|
deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Toilets in 1st Grade |
7 |
|
health |
|
10000 |
$70,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Air-Lock Doors * |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Bus / car Separation |
|
|
|
|
|
$50,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Renovate Exist. For 3 Kg @900 |
2,700 |
1.30 |
Deficiency |
|
40 |
$140,400 |
|
|
|
|
|
|
|
Page Jackson |
|
Technology Wiring |
58,699 |
sq. ft. |
Deficiency |
|
1 |
$58,699 |
|
|
|
|
|
|
|
Page Jackson |
1976 orig |
HVAC System Replacement |
|
|
deficiency |
|
|
$515,000 |
|
|
|
|
|
|
|
Page Jackson |
1976 orig |
Remove Solar Collectors |
|
|
deficiency |
|
|
$150,000 |
|
|
|
|
|
|
|
Page Jackson |
|
Painting * |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
Page Jackson |
|
for Guidance |
120 |
|
growth |
|
|
$16,380 |
|
|
|
|
|
|
|
Page Jackson |
|
for Speech |
400 |
|
growth |
|
|
$54,600 |
|
|
|
|
|
|
|
Page Jackson |
1989 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
Ranson |
|
Exterior Lighting |
|
|
safety |
|
|
$5,000 |
|
|
|
|
|
|
|
Ranson |
|
Technology Wiring |
35,401 |
sq. ft. |
deficiency |
|
1 |
$35,401 |
|
|
|
|
|
|
|
Ranson |
|
Guidance |
120 |
1.30 |
Growth |
|
105 |
$16,380 |
|
|
|
|
|
|
|
Ranson |
|
Toilets in Kindergarten & 1st Grade |
6 |
|
health |
|
10000 |
$60,000 |
|
|
|
|
|
|
|
Ranson |
|
Emergency Lighting * |
|
|
safety |
|
|
$25,000 |
|
|
|
|
|
|
|
Ranson |
|
Storage |
400 |
1.30 |
growth |
|
105 |
$54,600 |
|
|
|
|
|
|
|
Ranson |
|
Ceiling Patching |
|
|
Deficiency |
|
|
$8,000 |
|
|
|
|
|
|
|
Ranson |
|
Painting * |
|
|
|
|
|
$22,000 |
|
|
|
|
|
|
|
Ranson |
|
Oil Furnaces Replacement |
24 |
tons |
Deficiency |
|
3000 |
$72,000 |
|
|
|
|
|
|
|
Ranson |
|
Air-Lock Doors * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Ranson |
|
Parking |
|
|
Growth |
|
|
$25,000 |
|
|
|
|
|
|
|
Ranson |
|
Ceiling Patching |
|
|
deficiency |
|
|
$8,000 |
|
|
|
|
|
|
|
Ranson |
|
Cafeteria Addition |
1,000 |
sq. ft. |
Growth |
|
110 |
$110,000 |
|
|
|
|
|
|
|
Ranson |
|
Acoustical Tile Ceiling |
7,636 |
sq. ft. |
Deficiency |
|
2 |
$15,272 |
|
|
|
|
|
|
|
Ranson |
|
Oil Furnaces Replacement |
26 |
tons |
Deficiency |
|
3000 |
$78,000 |
|
|
|
|
|
|
|
Ranson |
|
Incremental Unit Replacement (8) |
23 |
tons |
Deficiency |
|
3000 |
$69,000 |
|
|
|
|
|
|
|
Ranson |
|
Carpet * |
|
|
|
|
|
$45,000 |
|
|
|
|
|
|
|
Ranson |
|
Built-up Roof |
11,601 |
|
Deficiency |
|
5 |
$58,005 |
|
|
|
|
|
|
|
Ranson |
|
Wall / Ceiling Patching |
|
|
deficiency |
|
|
$6,000 |
|
|
|
|
|
|
|
Ranson |
|
Fire Alarm - ADA Upgrade |
35,401 |
sq. ft. |
mandate |
|
0.75 |
$26,551 |
|
|
|
|
|
|
|
Ranson |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Ranson |
|
Built-up Roof |
9,243 |
|
Deficiency |
|
5 |
$46,215 |
|
|
|
|
|
|
|
Ranson |
|
Classrooms (2) |
1440 |
1.30 |
Growth |
|
105 |
$196,560 |
|
|
|
|
|
|
|
Ranson |
|
Special Ed |
720 |
1.30 |
Growth |
|
105 |
$98,280 |
|
|
|
|
|
|
|
Ranson |
|
Speech |
400 |
1.30 |
growth |
|
105 |
$54,600 |
|
|
|
|
|
|
|
Ranson |
|
Increased Power Outlet Locations |
|
|
Growth |
|
|
$20,000 |
|
|
|
|
|
|
|
Ranson |
|
Acoustical Tile Ceiling |
8,162 |
sq. ft. |
Deficiency |
|
2 |
$16,324 |
|
|
|
|
|
|
|
S Jeff |
|
Convert Classroom to Special Ed |
|
|
growth |
|
|
$5,000 |
|
|
|
|
|
|
|
S Jeff |
1975 |
Wall / Ceiling Patching |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
S Jeff |
|
Divide Classroom into two Special Ed Rooms |
|
|
growth |
|
|
|
|
|
|
|
|
|
|
S Jeff |
1971 |
Built-up Roof |
27,411 |
sq. ft. |
deficiency |
|
5 |
$137,055 |
|
|
|
|
|
|
|
S Jeff |
1975 |
Built-up Roof |
7,851 |
sq. ft. |
deficiency |
|
5 |
$39,255 |
|
|
|
|
|
|
|
S Jeff |
1975 |
Incremental Unit Replacement (19) |
23 |
tons |
deficiency |
|
3000 |
$69,000 |
|
|
|
|
|
|
|
S Jeff |
|
Bus / Car Separation |
|
|
safety |
|
|
$50,000 |
|
|
|
|
|
|
|
S Jeff |
|
Exterior Lighting |
|
|
safety |
|
|
$10,000 |
|
|
|
|
|
|
|
S Jeff |
|
Equality Improvements |
|
|
|
|
|
$200,000 |
|
|
|
|
|
|
|
S Jeff |
1985 |
Built-up Roof |
2,180 |
sq. ft. |
deficiency |
|
5 |
$10,900 |
|
|
|
|
|
|
|
S Jeff |
|
Carpet * |
|
|
|
|
|
$44,000 |
|
|
|
|
|
|
|
S Jeff |
|
Emergency Lighting * |
|
|
safety |
|
|
$25,000 |
|
|
|
|
|
|
|
S Jeff |
|
Dumpster Pad * |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
S Jeff |
|
Storage Building * |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
S Jeff |
|
Fire Alarm - ADA Upgrade |
44,573 |
sq. ft. |
mandate |
|
0.75 |
$33,430 |
|
|
|
|
|
|
|
S Jeff |
1990 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
S Jeff |
|
Toilets in Kindergarten & 1st Grade |
5 |
|
health |
|
10000 |
$50,000 |
|
|
|
|
|
|
|
S Jeff |
|
Site Drainage at Back playground |
|
|
deficiency |
|
|
$25,000 |
|
|
|
|
|
|
|
S Jeff |
|
Air-Lock Doors * |
|
|
deficeincy |
|
|
$4,000 |
|
|
|
|
|
|
|
S Jeff |
|
Painting * |
|
|
deficiency |
|
|
$30,000 |
|
|
|
|
|
|
|
S Jeff |
|
Parking Lot Paving |
|
|
deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
S Jeff |
|
Technology Wiring |
44,573 |
sq. ft. |
deficiency |
|
1 |
$44,573 |
|
|
|
|
|
|
|
Shep Elem |
|
Toilets in 1st Grade |
2 |
|
health |
|
10000 |
$20,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Emergency Lighting * |
|
|
safety |
|
|
$25,000 |
|
|
|
|
|
|
|
Shep Elem |
1956 orig |
Glass Block Facing (Inside & Outside) |
2,000 |
sq. ft. |
deficiency |
|
16 |
$32,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Fire Alarm - ADA Upgrade |
40,179 |
sq. ft. |
mandate |
|
0.75 |
$30,134 |
|
|
|
|
|
|
|
Shep Elem |
|
Divide Class into 2 Sp. Ed |
|
|
Growth |
|
|
$10,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Convert Classroom to Kindergarten |
|
|
Growth |
|
|
$5,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Dumpster Pad * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Conference |
180 |
1.30 |
Growth |
|
105 |
$24,570 |
|
|
|
|
|
|
|
Shep Elem |
|
Expanded Play Area * |
|
|
safety |
|
|
$20,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Fencing at Railroad * |
|
|
safety |
|
|
$3,000 |
|
|
|
|
|
|
|
Shep Elem |
1956 orig |
Window Replacement |
2,200 |
sq. ft. |
deficiency |
|
35 |
$77,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Carpet * |
|
|
|
|
|
$46,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Guidance |
120 |
1.30 |
Growth |
|
105 |
$16,380 |
|
|
|
|
|
|
|
Shep Elem |
|
Exterior Lighting |
|
|
safety |
|
|
$10,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Technology Wiring |
40,179 |
sq. ft. |
deficiency |
|
1 |
$40,179 |
|
|
|
|
|
|
|
Shep Elem |
|
Storage Building * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Shep Elem |
1975 add |
Wall / Ceiling Patching |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Shep Elem |
1975 add |
Built-up Roof |
9,114 |
sq. ft. |
deficiency |
|
5 |
$45,570 |
|
|
|
|
|
|
|
Shep Elem |
1969 add |
Acoustical Tile Ceiling |
8,097 |
sq. ft. |
deficiency |
|
2 |
$16,194 |
|
|
|
|
|
|
|
Shep Elem |
1956 orig |
Built-up Roof |
18,074 |
sq. ft. |
deficiency |
|
5 |
$90,370 |
|
|
|
|
|
|
|
Shep Elem |
1969 add |
HVAC Changeout |
27 |
tons |
deficiency |
|
3000 |
$81,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Storage |
400 |
1.30 |
Deficiency |
|
105 |
$54,600 |
|
|
|
|
|
|
|
Shep Elem |
1975 add |
Acoustical Tile Ceiling |
6,914 |
sq. ft. |
deficiency |
|
2 |
$13,828 |
|
|
|
|
|
|
|
Shep Elem |
|
Bus / Car Separation |
|
|
safety |
|
|
$50,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Painting * |
|
|
Deficiency |
|
|
$22,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Parking |
|
|
Deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
Shep Elem |
1975 add |
Incremental Unit Replacement (8) |
26 |
tons |
deficiency |
|
3000 |
$78,000 |
|
|
|
|
|
|
|
Shep Elem |
|
Air-Lock Doors * |
|
|
Deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Shep Elem |
1956 orig |
Acoustical Tile Ceiling |
9,580 |
sq. ft. |
|
|
3 |
$28,740 |
|
|
|
|
|
|
|
Shep Elem |
1956 orig |
Oil Furnaces Replacement |
10 |
tons |
deficiency |
|
3000 |
$30,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Fire Alarm - ADA Upgrade |
53,375 |
sq. ft. |
mandate |
|
0.75 |
$40,031 |
|
|
|
|
|
|
|
Shep Middle |
|
Asphalt Shingle Roof |
12,864 |
sq. ft. |
Deficiency |
|
1.5 |
$19,296 |
|
|
|
|
|
|
|
Shep Middle |
1993 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
Shep Middle |
|
Art Room |
2000 |
1.30 |
Deficiency |
|
105 |
$273,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Storage Building * |
|
|
Growth |
|
|
$15,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Classrooms (3) |
2160 |
1.30 |
Growth |
|
105 |
$294,840 |
|
|
|
|
|
|
|
Shep Middle |
|
Built-up Roof |
5,180 |
sq. ft. |
Deficiency |
|
5 |
$25,900 |
|
|
|
|
|
|
|
Shep Middle |
|
Built-up Roof |
5,716 |
sq. ft. |
Deficiency |
|
5 |
$28,580 |
|
|
|
|
|
|
|
Shep Middle |
|
Emergency Lighting * |
|
|
safety |
|
|
$25,000 |
|
|
|
|
|
|
|
Shep Middle |
1991 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
Shep Middle |
|
Oil Furnaces |
5 |
|
Deficiency |
|
8000 |
$40,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Special Ed |
600 |
1.30 |
Growth |
|
105 |
$81,900 |
|
|
|
|
|
|
|
Shep Middle |
|
Technology Wiring |
53,375 |
sq. ft. |
deficiency |
|
1 |
$53,375 |
|
|
|
|
|
|
|
Shep Middle |
|
Incremental Unit Replacement (12) |
15 |
tons |
Deficiency |
|
3000 |
$45,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Painting * |
|
|
|
|
|
$20,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Storage |
400 |
1.30 |
Growth |
|
105 |
$54,600 |
|
|
|
|
|
|
|
Shep Middle |
|
Lockers |
|
|
growth |
|
|
$10,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Replace Activity Field Bleachers * |
400 |
seats |
deficiency |
|
80 |
$32,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Wall / Ceiling Patching |
|
|
deficiency |
|
|
$4,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Parking * |
|
|
deficiency |
|
|
$50,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Itinerate |
125 |
1.30 |
|
|
105 |
$17,063 |
|
|
|
|
|
|
|
Shep Middle |
|
Carpet * |
|
|
|
|
|
$44,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Science Lab Renovation (2) |
1,400 |
sq. ft. |
deficiency |
|
75 |
$105,000 |
|
|
|
|
|
|
|
Shep Middle |
|
Renovate Locker Rooms |
2,500 |
sq. ft. |
deficiency |
|
65 |
$162,500 |
|
|
|
|
|
|
|
Shep Middle |
1960 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
Shep Middle |
|
Exterior Lighting |
|
|
safety |
|
|
$10,000 |
|
|
|
|
|
|
|
TA Lowery |
1991 orig |
Metal Roof Repairs |
|
|
|
|
|
$25,000 |
|
|
|
|
|
|
|
TA Lowery |
|
Fire Alarm - ADA Upgrade |
65,594 |
sq. ft. |
mandate |
|
0.75 |
$49,196 |
|
|
|
|
|
|
|
TA Lowery |
|
Technology Wiring |
65,594 |
sq. ft. |
deficiency |
|
1 |
$65,594 |
|
|
|
|
|
|
|
TA Lowery |
1991 orig |
Carpet |
5,000 |
sq. yd. |
|
|
20 |
$100,000 |
|
|
|
|
|
|
|
TA Lowery |
|
Toilets in 1st Grade |
3 |
|
health |
|
10000 |
$30,000 |
|
|
|
|
|
|
|
Wright Denny |
1975 add |
Incremental Unit Replacement (8) |
20 |
tons |
deficiency |
|
3000 |
$60,000 |
|
|
|
|
|
|
|
Wright Denny |
|
General Storage Building * |
|
|
Growth |
|
|
$15,000 |
|
|
|
|
|
|
|
Wright Denny |
1978 add |
Second Access Stair to Cafeteria |
500 |
sq. ft. |
deficiency |
|
110 |
$55,000 |
|
|
|
|
|
|
|
Wright Denny |
|
Storage (400 sq. ft.) |
400 |
1.30 |
Growth |
|
105 |
$54,600 |
|
|
|
|
|
|
|
Wright Denny |
1975 add |
Wall Patching At Unit Removal |
|
|
deficiency |
|
|
$3,200 |
|
|
|
|
|
|
|
Wright Denny |
|
Exterior Lighting |
|
|
safety |
|
|
$10,000 |
|
|
|
|
|
|
|
Wright Denny |
|
Fire Alarm - ADA Upgrade |
50,877 |
sq. ft. |
mandate |
|
0.75 |
$38,158 |
|
|
|
|
|
|
|
Wright Denny |
|
Technology Wiring |
50,877 |
sq. ft. |
deficiency |
|
1 |
$50,877 |
|
|
|
|
|
|
|
Wright Denny |
1929 orig |
Window Replacement |
|
|
deficiency |
|
|
$160,000 |
|
|
|
|
|
|
|
Wright Denny |
|
Air-Lock Doors * |
|
|
deficiency |
|
|
$15,000 |
|
|
|
|
|
|
|
Wright Denny |
|
Emergency Lighting * |
|
|
safety |
|
|
$25,000 |
|
|
|
|
|
|
|
Wright Denny |
1929 orig |
Cupola Replacement |
|
|
deficiec |
|
|
$15,000 |
|
|
|
|
|
|
|
Wright Denny |
|
Painting * |
|
|
deficiency |
|
|
$22,000 |
|
|
|
|
|
|
|
Wright Denny |
1975 add |
Built-up Roof |
6,038 |
sq. ft. |
deficiency |
|
5 |
$30,190 |
|
|
|
|
|
|
|
Wright Denny |
1992 add |
|
|
|
|
|
|
$0 |
|
|
|
|
|
|
|
Wright Denny |
|
4 Special Ed Rooms |
4 |
Rooms |
mandate |
|
5000 |
$20,000 |
|
|
|
|
|
|
|
Wright Denny |
|
Equality Improvements |
|
|
|
|
|
$200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sites with development potential (required in capital improvements Program) |
|
|
|
|
|
|
|
||||||||
Parcels over 350 acres, to provide an objective standard, with no implication that development is actually planned |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acres |
|
Owner |
District |
Tax Map |
Parcel |
|
|
|
|
|
|
|
|
|
|
516 |
|
F & M BANK - WINCHESTER |
CT |
15 |
4 |
|
|
|
|
|
|
|
|
|
|
513 |
|
JEFFERSON ORCHARD INC |
Mid |
4 |
26 |
|
|
|
|
|
|
|
|
|
|
481 |
|
F & M BANK - WINCHESTER |
CT |
14 |
7 |
|
|
|
|
|
|
|
|
|
|
468 |
|
WERNER ROBERT S |
HF |
12 |
30 |
|
|
|
|
|
|
|
|
|
|
456 |
|
HALLJEFF INC |
HF |
14 |
6 |
|
|
|
|
|
|
|
|
|
|
448 |
|
BURNS CALEB F & OTHERS |
Kable |
14 |
9 |
|
|
|
|
|
|
|
|
|
|
426 |
|
BURNS JOHN P & KATHERINE |
Kable |
4 |
1 |
|
|
|
|
|
|
|
|
|
|
416 |
|
BURNS JOHN C HRS |
CT |
8 |
1 |
|
|
|
|
|
|
|
|
|
|
408 |
|
DRIGGS JOHN |
HF |
11 |
24 |
|
|
|
|
|
|
|
|
|
|
405 |
|
OWENS BILLY F |
Mid |
7 |
6 |
|
|
|
|
|
|
|
|
|
|
403 |
|
BURNS VIRGINIA F |
Kable |
11 |
4 |
|
|
|
|
|
|
|
|
|
|
400 |
|
BURNS VIRGINIA F |
Kable |
27 |
5 |
|
|
|
|
|
|
|
|
|
|
397 |
|
AVON WOODS INC |
Kable |
9 |
17 |
|
|
|
|
|
|
|
|
|
|
389 |
|
BANK OF CHARLES TOWN |
Kable |
23 |
9 |
|
|
|
|
|
|
|
|
|
|
367 |
|
DUNN STANLEY W JR & |
Kable |
10 |
5 |
|
|
|
|
|
|
|
|
|
|